Rating Rationale
July 25, 2023 | Mumbai
Vascon Engineers Limited
Ratings upgraded to 'CRISIL BBB+/Stable/CRISIL A2'
 
Rating Action
Total Bank Loan Facilities RatedRs.453 Crore
Long Term RatingCRISIL BBB+/Stable (Upgraded from 'CRISIL BBB/Stable')
Short Term RatingCRISIL A2 (Upgraded from 'CRISIL A3+')
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has upgraded its ratings on the bank facilities of Vascon Engineers Limited (VEL) to 'CRISIL BBB+/Stable/CRISIL A2' from 'CRISIL BBB/Stable/CRISIL A3+.

 

The upgrade in the ratings reflect the overall improvement in the operational and financial risk profile of the company driven by its execution track record in the engineering, procurement and construction (EPC) as well as higher deliveries in the real estate segment and stable performance of GMP Technical Solutions Pvt Ltd, leading to ~50% growth in the operating income to Rs. 1019 crore in fiscal 2023 from Rs 657 crore in fiscal 2022. This along with robust operating profit margins lead to healthy net worth of Rs 908 crore and consequently led to improved leverage indicators as reflected in TD/OPBDITA of 1.1 times, interest cover of 5.01 times and TOL/TNW of 0.8 times as on March 31, 2023. Going forward, CRISIL’s expects the operating performance of VEL to be sustained on the back of stable cash-generating EPC business duly supported by adequate external order book of Rs. 1739 crore as on March 31, 2023, which is estimated at 2.5 times of its FY2023 operating income (OI), providing revenue visibility. Consolidated revenue is expected to increase ~7%, aided by EPC revenue which is expected to reach ~Rs. 700-730 crore in fiscal 2024 and stable manufacturing segment. Further, real estate collections are expected to increase gradually and will improve in the ongoing fiscal with healthy launch pipeline and committed receivables of Rs 111 crore as on March 31, 2023. The debt protection metrics are also expected to remain healthy with gearing of under 0.3x and TOL/ANW of ~0.8 times over the medium term.

 

The rating takes comfort from the adequate buffer in both fund-based and non-fund-based facilities post enhancement in the working capital limits. The rating continues to derive comfort from the extensive experience of the company’s promoters, its healthy execution track record in the civil construction business and its reputed clientele comprising primarily public sector/Government entities, resulting in moderate counterparty risk. Unencumbered cash and equivalents stood at Rs 13 crore as on June 30, 2023 at the standalone level. VEL is likely to maintain cushion of 10% of the working capital limit and unencumbered cash and equivalents of Rs 7 crore for any exigency.

 

These strengths are partially offset by large working capital requirement, large slow-moving real estate inventory and exposure to intense competition and cyclicality in the EPC segment.

Analytical Approach

CRISIL Ratings has considered the consolidated financial and business risk profile of VEL along with its subsidiaries. The consolidation is on account of the common management and business synergies among the group companies.

 

Subsidiaries of the company include Marvel Housing Pvt Ltd, Vascon Value Homes Pvt Ltd, GMP Technical Solutions Pvt Ltd, GMP Technical Solutions Middle East (Step Subsidiary), Almet Corporation Ltd, Marathawada Realtors Pvt Ltd and Vascon EPC Ltd. Associates and joint ventures of VEL include Phoenix Ventures, Cosmos Premises Pvt Ltd, Vascon Saga Construction LLP, Vascon Qatar WLL, Mumbai Estates Pvt Ltd and Ajanta Enterprises, Vascon Developers LLP

 

Extent of Consolidation: Full

 

Interest-bearing mobilisation advances have been treated as debt.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

Healthy financial profile and credit metrics

There has been continued improvement in VEL’s operational and financial profile supported by steady execution, healthy profitability and healthy accretion of reserves. The healthy profit margins and accruals are driven by the prudent project bidding, stable manufacturing segment and higher deliveries in the real estate segment in fiscal 2023. Further, the presence of price escalation clauses in most of the outstanding contracts in the order book reduces the exposure to raw material price volatility to an extent. With healthy accretion to reserves, VEL’s net worth increased to Rs. 908 crore as on March 31, 2023 from Rs. 806 crore as on March 31, 2022. This along with low debt levels led to improved credit metrics as reflected in TD/OPBDITA of 1.1times, TOL/TNW of 0.79 times and interest coverage ratio of 5.01 times as on March 31, 2023, vis-à-vis TD/OPBDITA of 8.0 times, TOL/TNW of 0.8 times and interest coverage of 3.09 times as on March 31, 2022. Going forward, it is expected that the credit metrics will remain healthy with TOL/TNW to remain below 0.8 time and TD/ OPBDITA to remain below 2.0 times in the medium term.

 

As on June 30, 2023 unencumbered cash and equivalents stood at Rs 13 crore at the standalone level. VEL is likely to maintain cushion of 10% of the working capital limit and unencumbered cash and equivalents of Rs 7 crore for any exigency.

 

Established position in EPC (buildings), supported by healthy order book and counterparty profile

VEL benefits from the established track record of the management in executing construction contracts for the infrastructure, real estate and manufacturing segments on an EPC basis. The company also has strong technical capabilities and domain expertise in the construction and execution of complex projects.

 

The company had external orders worth Rs 1,739 crore as on Mar 31, 2023, and plans to continue to focus on government projects. Furthermore, almost 78% of the orders are derived from government projects, which lends visibility to the uninterrupted cash flow, thereby providing assurance of stable operating performance over the medium term and supporting the business risk profile.

 

Weaknesses:

Large working capital requirement and large slow-moving real estate inventory

The company’s operations are working capital intensive operations on account of its real estate business. Inventory remained stretched over the last two years because of the strong backlog as a result of unsold real estate units, which stood at Rs 257 crore (excluding Rs 148 cr as land and development potential) as on March 31, 2023. Receivables have been on an improving trend since the government bodies became the main counterparty for the EPC business. The company will continue to focus on government-related projects, which will help keep the receivables low. With a proportion of revenue from the EPC business expected to be stable over the medium term, receivables are likely to remain at 80-90 days. However, liquidation of some of the slow-moving inventory will remain a key monitorable.

 

Exposure to risks related to saleability of real estate projects

Saleability and implementation risks in the real estate sector persist, as reflected by sharp fluctuations in real estate income, sales and collections over the past few fiscals. In light of the weak demand scenario in the past, certain projects have demonstrated limited progress. Ability to liquidate real estate inventory of ~Rs 257 crore (excluding Rs 148 cr as land and development potential) as on March 31, 2023, delay in completion or launch of real estate projects and any additional debt taken on to support real estate cash flow mismatch will remain a key monitorable.

Liquidity: Adequate

Given the healthy profit margins and comfortable leverage, CRISIL expects the cash flows to be sufficient to meet the company’s debt obligations and regular capex outflow. Cash accrual, expected at over Rs 80 crore per annum, along with cash generation from the real estate business, will sufficiently cover yearly debt obligation of Rs 20-30 crore over the medium term.

 

Unencumbered cash and equivalents stood at Rs 13 crore as on June 30, 2023 on standalone level. Fund-based bank lines of Rs 18.5 crore remained unutilised over the 12 months ended Mar 31, 2023. VEL continues to focus on liquidity management by monetising the non-core assets.

Outlook: Stable

The credit risk profile of VEL should continue to benefit from its healthy order book, improving operating performance, healthy capital structure and adequate liquidity.

Rating Sensitivity Factors

Upward factors

  • Significant improvement in revenue while sustaining net cash accrual over Rs. 150 crore and improvement in net cash flow of real estate segment
  • Maintenance of financial risk profile with interest coverage over 5 times

 

Downward factors

  • Operating performance further deteriorates, owing to lower-than-expected collections in the real estate business to below Rs. 60 crore.
  • Substantial delay in execution of orders or increase in real estate inventory, which may lead to increase in debt thereby weakening capital structure.

About the Company

VEL, based in Pune, is engaged in the EPC, real estate construction and development business. The company was incorporated in January 1986 by Mr Vasudevan and commenced operations through construction of the Patalganga factory of Cipla in November 1986. Up until 1998, the company was a real estate contractor, executing contracts for third parties.

 

The real estate business of VEL comprises construction of residential and office complexes along with information technology parks, industrial units, shopping malls, multiplexes, educational institutions and hotels. Under the EPC segment, VEL has executed construction contracts. It primarily caters to government departments and authorities. The company, which has presence of more than 30 years in the EPC and real estate industry, has delivered over 200 projects with area of around 50 million square feet under the EPC as well as real estate business.

Key Financial Indicators

Financials as on/for the period ended March 31

Unit

2023

2022

Revenue

Rs crore

1019

657

PAT

Rs crore

99

36

PAT margin

%

9.7

5.5

Adjusted debt/adjusted networth

Times

0.18

0.22

Interest coverage

Times

5.01

3.09

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of

allotment

Coupon

rate (%)

Maturity

date

Issue size

(Rs.Crore)

Complexity

Level

Rating assigned

with outlook

NA

Bank guarantee

NA

NA

NA

219

NA

CRISIL A2

NA

Proposed Bank Guarantee

NA

NA

NA

80

NA

CRISIL A2

NA

Cash credit

NA

NA

NA

64

NA

CRISIL BBB+/Stable

NA

Proposed Cash Credit Limit

NA

NA

NA

24

NA

CRISIL BBB+/Stable

NA

Term loan*

NA

NA

Jun-2028

10.92

NA

CRISIL BBB+/Stable

NA

Term loan*

NA

NA

Mar-2027

1.41

NA

CRISIL BBB+/Stable

NA

Term loan

NA

NA

Jun-2026

27.25

NA

CRISIL BBB+/Stable

NA

Proposed Term loan

NA

NA

NA

26.42

NA

CRISIL BBB+/Stable

*Guaranteed Emergency Credit Line

Annexure - List of Entities Consolidated

Names of entities consolidated

Extent of consolidation

Rationale for consolidation

GMP Technical Solutions Pvt Ltd

Full consolidation

Subsidiary

 

Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 154.0 CRISIL BBB+/Stable   -- 21-09-22 CRISIL BBB/Stable   --   -- --
Non-Fund Based Facilities ST 299.0 CRISIL A2   -- 21-09-22 CRISIL A3+   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 100 State Bank of India CRISIL A2
Bank Guarantee 40 Union Bank of India CRISIL A2
Bank Guarantee 39 CSB Bank Limited CRISIL A2
Bank Guarantee 40 The Karnataka Bank Limited CRISIL A2
Cash Credit 43 State Bank of India CRISIL BBB+/Stable
Cash Credit 10 Union Bank of India CRISIL BBB+/Stable
Cash Credit 10 The Karnataka Bank Limited CRISIL BBB+/Stable
Cash Credit 1 CSB Bank Limited CRISIL BBB+/Stable
Proposed Bank Guarantee 80 Not Applicable CRISIL A2
Proposed Cash Credit Limit 24 Not Applicable CRISIL BBB+/Stable
Proposed Term Loan 26.42 Not Applicable CRISIL BBB+/Stable
Term Loan* 10.92 State Bank of India CRISIL BBB+/Stable
Term Loan* 1.41 Union Bank of India CRISIL BBB+/Stable
Term Loan 27.25 Aditya Birla Finance Limited CRISIL BBB+/Stable
*Guaranteed Emergency Credit Line
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Construction Industry
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Mohit Makhija
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
mohit.makhija@crisil.com


Gautam Shahi
Director
CRISIL Ratings Limited
B:+91 124 672 2000
gautam.shahi@crisil.com


Vedika Kedia
Rating Analyst
CRISIL Ratings Limited
B:+91 124 672 2000
Vedika.Kedia@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html